Le Lézard
Classified in: Business, Covid-19 virus
Subjects: EARNINGS, Conference Call, Webcast

Korn Ferry Announces Fourth Quarter and Full Year FY'22 Results of Operations


Korn Ferry (NYSE: KFY), a global organizational consulting firm, today announced fourth quarter and annual fee revenue of $721.1 million and $2,626.7 million, respectively. In addition, fourth quarter diluted earnings per share was $1.70 and adjusted diluted earnings per share was $1.75, both are new highs.

"I am extremely pleased with our financial results during the fiscal fourth quarter, as Korn Ferry once again achieved new highs. We generated $721 million in fee revenue, up 30% (33% at constant currency) year over year. Our diluted earnings per share and adjusted diluted earnings per share, at $1.70 and $1.75, respectively, were new highs, and our Adjusted EBITDA margin of 20% represents our sixth consecutive quarter at 20% or greater," said Gary D. Burnison, CEO, Korn Ferry.

"The world and our clients have entered a new reality ? a Covid transitory era in which there will be a contest for not only growth, but also relevancy and profitability. Companies will have to reassess all aspects of their strategy including their organizational, leadership and talent imperatives. We are also in a cycle in which, regardless of economic activity, shortages of skilled labor are projected to persist for years to come," Burnison added. "Korn Ferry is the right firm for the right time to help companies solve these market imbalances. We help our clients achieve relevancy and performance by addressing the people and organizational requirements they need in this new world."

Selected Financial Results
(dollars in millions, except per share amounts) (a)

 

Fourth Quarter

Year to Date

 

FY'22

FY'21

FY'22

FY'21

Fee revenue

$

721.1

 

$

555.2

 

$

2,626.7

 

$

1,810.0

 

Total revenue

$

727.0

 

$

557.4

 

$

2,643.5

 

$

1,819.9

 

Operating income

$

138.8

 

$

86.3

 

$

470.1

 

$

155.8

 

Operating margin

 

19.2

%

 

15.5

%

 

17.9

%

 

8.6

%

Net income attributable to Korn Ferry

$

91.7

 

$

66.2

 

$

326.4

 

$

114.5

 

Basic earnings per share

$

1.71

 

$

1.22

 

$

6.04

 

$

2.11

 

Diluted earnings per share

$

1.70

 

$

1.21

 

$

5.98

 

$

2.09

 

Adjusted Results (b):

Fourth Quarter

Year to Date

 

FY'22

FY'21

FY'22

FY'21

Adjusted EBITDA

$

144.4

 

$

112.8

 

$

538.9

 

$

286.3

 

Adjusted EBITDA margin

 

20.0

%

 

20.3

%

 

20.5

%

 

15.8

%

Adjusted net income attributable to Korn Ferry

$

94.4

 

$

66.2

 

$

340.1

 

$

137.3

 

Adjusted basic earnings per share

$

1.77

 

$

1.22

 

$

6.30

 

$

2.53

 

Adjusted diluted earnings per share

$

1.75

 

$

1.21

 

$

6.23

 

$

2.51

 

___________

(a)

Numbers may not total due to rounding.

(b)

Adjusted EBITDA refers to earnings before interest, taxes, depreciation and amortization, further adjusted to exclude integration/acquisition costs, impairment of fixed assets, impairment of right of use assets and net restructuring charges when applicable. Adjusted results on a consolidated basis are non-GAAP financial measures that adjust for the following, as applicable (see attached reconciliations):

 

Fourth Quarter

Year to Date

 

FY'22

FY'21

FY'22

FY'21

Integration/acquisition costs

$

3.6

$

?

$

7.9

$

0.7

Impairment of fixed assets

$

?

$

?

$

1.9

$

?

Impairment of right of use assets

$

?

$

?

$

7.4

$

?

Restructuring charges, net

$

?

$

?

$

?

$

30.7

Fiscal 2022 Fourth Quarter Results

The Company reported fee revenue in Q4 FY'22 of $721.1 million, an increase of 30% (up 33% on a constant currency basis) compared to Q4 FY'21. Fee revenue increased in all lines of business. The increase in fee revenue when compared to Q4 FY'21 was primarily due to an increase in demand for the Company's increasingly relevant core and integrated service offerings and the acquisitions of Lucas Group and Patina (the "acquisitions") in the RPO and Professional Search segment.

Operating margin was 19.2% in Q4 FY'22 compared to 15.5% in the year-ago quarter. The Adjusted EBITDA margin was 20.0% in Q4 FY'22 compared to 20.3%, in the year-ago quarter. Net income attributable to Korn Ferry was $91.7 million in Q4 FY'22 compared to $66.2 million in Q4 FY'21 and Adjusted EBITDA reached $144.4 million in Q4 FY'22 compared to $112.8 in Q4 FY'21.

The year-over-year improvement in operating margin was due to the increase in fee revenue discussed above, improved productivity resulting from work being conducted virtually, and cost savings from the structural changes made to the Company's business during the pandemic. Partially offsetting this were increases in 1) compensation and benefits expense primarily due to increased headcount and performance-based incentives, 2) general and administrative expenses primarily due to increased marketing, premise and office expense, and integration and acquisition costs and 3) cost of services expense associated with newly acquired entities.

Fiscal 2022 Full Year Results

The Company reported fee revenue in FY'22 of $2,626.7 million, an increase of $816.7 million or 45% (up 45% on a constant currency basis) compared to FY'21. The increase in fee revenue when compared to FY'21 was primarily due to an increase in demand for the Company's increasingly relevant core and integrated service offerings and the acquisitions in the RPO and Professional Search segment. Further COVID-19 adversely impacted the Company's fee revenue on a worldwide basis in FY'21.

Operating margin was 17.9% in FY'22 compared to 8.6% in FY'21. Adjusted EBITDA margin was 20.5% in FY'22 compared to 15.8% in FY21. Net income attributable to Korn Ferry was $326.4 million in FY'22 as compared to $114.5 million in FY'21 and Adjusted EBITDA reached $538.9 million in FY'22 as compared to $286.3 million in FY'21.

The improvement in operating margin was due to the increase in fee revenue discussed above, no restructuring charges as compared to the prior year, improved productivity resulting from work being conducted virtually, and cost savings from the structural changes made to the Company's business during the pandemic. Improvement in Adjusted EBITDA margin is due to these same factors with the exception of the restructuring charges.

Results by Line of Business

Selected Consulting Data
(dollars in millions) (a)

 

Fourth Quarter

Year to Date

 

FY'22

FY'21

FY'22

FY'21

Fee revenue

$

173.9

$

153.6

$

650.2

$

515.8

Total revenue

$

175.6

$

153.8

$

654.2

$

517.0

 

 

 

 

 

Ending number of consultants and execution staff (b)

 

1,841

 

1,565

 

1,841

 

1,565

Hours worked in thousands (c)

 

471

 

428

 

1,766

 

1,565

Average bill rate (d)

$

369

$

359

$

368

$

330

Adjusted Results (e):

Fourth Quarter

Year to Date

 

FY'22

FY'21

FY'22

FY'21

Adjusted EBITDA

$

30.7

 

$

27.2

 

$

116.1

 

$

81.5

 

Adjusted EBITDA margin

 

17.6

%

 

17.7

%

 

17.9

%

 

15.8

%

___________

(a)

Numbers may not total due to rounding.

(b)

Represents number of employees originating, delivering and executing consulting services.

(c)

The number of hours worked by consultant and execution staff during the period.

(d)

The amount of fee revenue divided by the number of hours worked by consultants and execution staff.

(e)

Adjusted results exclude the following:

 

Fourth Quarter

Year to Date

 

FY'22

FY'21

FY'22

FY'21

Impairment of fixed assets

$

?

$

?

$

0.3

$

?

Impairment of right of use assets

$

?

$

?

$

2.5

$

?

Restructuring charges, net

$

?

$

?

$

?

$

14.2

Fee revenue was $173.9 million in Q4 FY'22 compared to $153.6 million in Q4 FY'21, an increase of $20.3 million or 13% (up 16% on a constant currency basis). Growth in Consulting fee revenue continues to be driven by significant client workforce transformation initiatives including diversity, equity and inclusion ("DE&I") and environmental and social governance ("ESG"), delivered through our Organization Strategy, Assessment and Succession, and Leadership Development solutions. In addition, our Total Rewards offering has increased as clients address compensation and retention issues associated with labor market dislocation and pay governance issues.

Adjusted EBITDA was $30.7 million in Q4 FY'22 with an Adjusted EBITDA margin of 17.6% compared to Adjusted EBITDA of $27.2 million with an associated margin of 17.7%, respectively, in the year-ago quarter. This increase in Adjusted EBITDA resulted from the increase in fee revenue outlined above, partially offset by an increase in compensation and benefits expense. The increase in compensation and benefits expense was driven by higher salaries and related payroll taxes and performance-related bonus expense due to an increase in fee revenue and headcount.

Selected Digital Data
(dollars in millions) (a)

Digital leverages an artificial intelligence powered, machine-learning platform to help identify the best structures, roles, capabilities, and behaviors needed to drive business forward. This end-to-end platform combines Korn Ferry proprietary data, client data, and external market data to help make better, faster decisions about organizations, leadership, and people.

 

Fourth Quarter

Year to Date

 

FY'22

FY'21

FY'22

FY'21

Fee revenue

$

89.5

$

80.5

$

349.0

$

287.3

Total revenue

$

89.5

$

80.8

$

349.4

$

287.8

 

 

 

 

 

Ending number of consultants

 

305

 

295

 

305

 

295

Subscription & License fee revenue

$

29.1

$

23.6

$

108.7

$

89.9

Adjusted Results (b):

Fourth Quarter

Year to Date

 

FY'22

FY'21

FY'22

FY'21

Adjusted EBITDA

$

27.7

 

$

27.9

 

$

110.1

 

$

86.1

 

Adjusted EBITDA margin

 

31.0

%

 

34.7

%

 

31.5

%

 

30.0

%

___________

(a)

Numbers may not total due to rounding.

(b)

Adjusted results exclude the following:

 

Fourth Quarter

Year to Date

 

FY'22

FY'21

FY'22

FY'21

Impairment of fixed assets

$

?

$

?

$

0.2

$

?

Impairment of right of use assets

$

?

$

?

$

1.3

$

?

Integration/acquisition costs

$

?

$

?

$

?

$

0.6

Restructuring charges, net

$

?

$

?

$

?

$

2.9

Fee revenue was $89.5 million in Q4 FY'22 compared to $80.5 million in Q4 FY'21, an increase of $9.0 million or 11% (up 15% on a constant currency basis). The increase in fee revenue was primarily due to growth in Total Rewards and Leadership Development offerings as companies contend with elevated levels of attrition due to dislocation in the labor markets and professional development around sales effectiveness as companies reassess their commercial models in a post-COVID world.

Adjusted EBITDA was $27.7 million in Q4 FY'22 with an Adjusted EBITDA margin of 31.0% compared to $27.9 million and 34.7%, respectively, in the year-ago quarter. The decrease in Adjusted EBITDA and Adjusted EBITDA margin was due to an increase in compensation and benefits expense, driven by higher salaries and related payroll taxes, commission expense and performance-related bonus expense, partially offset by higher fee revenue.

Selected Executive Search Data(a)
(dollars in millions) (b)

 

Fourth Quarter

Year to Date

 

FY'22

FY'21

FY'22

FY'21

Fee revenue

$

244.2

$

200.7

$

935.6

$

637.0

Total revenue

$

245.7

$

201.3

$

939.9

$

639.3

 

 

 

 

 

Ending number of consultants

 

587

 

524

 

587

 

524

Average number of consultants

 

584

 

523

 

555

 

540

Engagements billed

 

4,417

 

3,794

 

11,085

 

8,672

New engagements (c)

 

1,851

 

1,712

 

7,213

 

5,459

Adjusted Results (d):

Fourth Quarter

Year to Date

 

FY'22

FY'21

FY'22

FY'21

Adjusted EBITDA

$

64.2

 

$

49.8

 

$

257.6

 

$

127.8

 

Adjusted EBITDA margin

 

26.3

%

 

24.8

%

 

27.5

%

 

20.1

%

________

(a)

Executive Search is the sum of the individual Executive Search Reporting Segments and is presented on a consolidated basis as it is consistent with the Company's discussion of its Lines of Business, and financial metrics used by the Company's investor base.

(b)

Numbers may not total due to rounding.

(c)

Represents new engagements opened in the respective period.

(d)

Executive Search Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures that adjust for the following:

 

Fourth Quarter

Year to Date

 

FY'22

FY'21

FY'22

FY'21

Impairment of fixed assets

$

?

$

?

$

0.1

$

?

Impairment of right of use assets

$

?

$

?

$

0.9

$

?

Restructuring charges, net

$

?

$

?

$

?

$

10.4

Fee revenue was $244.2 million and $200.7 million in Q4 FY'22 and Q4 FY'21, respectively, a year-over-year increase of $43.5 million or 22% (up 23% on a constant currency basis). The increase in fee revenue was driven by an increase in the number of new search engagements as well as an increase in the average fee revenue per search. These increases were across all regions with the largest increase in North America.

Adjusted EBITDA was $64.2 million in Q4 FY'22 with an Adjusted EBITDA margin of 26.3% compared to Adjusted EBITDA of $49.8 million and Adjusted EBITDA margin of 24.8%, respectively, in the year-ago quarter. This improvement resulted from the increase in fee revenue discussed above, as well as productivity realized from work being conducted virtually and cost savings from the structural changes made during the pandemic. These changes were partially offset by increases in compensation and benefits expense due to an increase in performance-related bonus expense and salaries and related payroll taxes due to an increase in fee revenue and headcount.

Selected RPO and Professional Search Data
(dollars in millions) (a)

 

Fourth Quarter

Year to Date

 

FY'22

FY'21

FY'22

FY'21

Fee revenue

$

213.5

$

120.4

$

691.9

$

369.9

Total revenue

$

216.1

$

121.5

$

699.9

$

375.8

 

 

 

 

 

Engagements billed (b)

 

2,892

 

1,626

 

6,633

 

3,558

New engagements (c)

 

1,904

 

883

 

5,633

 

2,971

Adjusted Results (d):

Fourth Quarter

Year to Date

 

FY'22

FY'21

FY'22

FY'21

Adjusted EBITDA

$

50.8

 

$

30.0

 

$

165.1

 

$

69.4

 

Adjusted EBITDA margin

 

23.8

%

 

24.9

%

 

23.9

%

 

18.8

%

___________

(a)

Numbers may not total due to rounding.

(b)

Represents professional search engagements billed.

(c)

Represents new professional search engagements opened in the respective period.

(d)

Adjusted results exclude the following:

 

Fourth Quarter

Year to Date

 

FY'22

FY'21

FY'22

FY'21

Impairment of fixed assets

$

?

$

?

$

1.3

$

?

Impairment of right of use assets

$

?

$

?

$

2.6

$

?

Integration/acquisition costs

$

2.3

$

?

$

3.7

$

?

Restructuring charges, net

$

?

$

?

$

?

$

3.2

Fee revenue was $213.5 million in Q4 FY'22, an increase of $93.1 million or 77% (up 81% on a constant currency basis), compared to the year-ago quarter. The higher fee revenue was driven by an increase in Professional Search fee revenue of $59.1 million or 142% (146% at constant currency) and an increase in recruitment process outsourcing ("RPO") fee revenue of $34.0 million or 43% (47% at constant currency). Professional Search fee revenue increased primarily due to the fee revenue generated by the acquisitions. Also contributing to the increase in fee revenue in Professional Search was an increase in both the number of engagements billed and the weighted-average fee billed per engagement. RPO fee revenue increased due to the wider adoption of RPO services in the market in combination with our differentiated solutions.

Adjusted EBITDA was $50.8 million in Q4 FY'22 with an Adjusted EBITDA margin of 23.8% compared to $30.0 million and 24.9%, respectively, in the year-ago quarter. The increase in Adjusted EBITDA was due to the higher fee revenue discussed above, as well as improved productivity realized from work being conducted virtually and cost savings resulting from the structural changes made during the pandemic. Partially offsetting this were increases in compensation and benefits expense driven by higher salaries and related payroll taxes and commission expense driven by increases in fee revenue, overall profitability, headcount and the acquisitions. Also partially offsetting the increase in Adjusted EBITDA was an increase in cost of services expense due to the acquisitions.

Outlook

Despite the continuing strength in new business trends coming out of Q4 FY'22, economic factors like global inflation, rising interest rates, and escalating geopolitical tensions present a level of risk and uncertainty that is difficult to quantify. With this in mind and assuming no new major pandemic related lockdowns or further changes in worldwide geopolitical conditions, economic conditions, financial markets or foreign exchange rates, on a consolidated basis:

On a consolidated adjusted basis:

 

Q1 FY'23

Earnings Per Share Outlook

 

Low

High

 

 

 

Consolidated diluted earnings per share

$

1.35

 

$

1.51

 

Integration/acquisition costs

 

0.10

 

 

0.08

 

Tax rate impact

 

(0.03

)

 

(0.01

)

Consolidated adjusted diluted earnings per share(1)

$

1.42

 

$

1.58

 

________

(1)

Consolidated adjusted diluted earnings per share is a non-GAAP financial measure that excludes the items listed in the table.

Earnings Conference Call Webcast

The earnings conference call will be held today at 12:00 PM (EDT) and hosted by CEO Gary Burnison, CFO Robert Rozek and SVP Finance Gregg Kvochak. The conference call will be webcast and available online at ir.kornferry.com. We will also post to this section of our website earnings slides, which will accompany our webcast, and other important information, and encourage you to review the information that we make available on our website.

About Korn Ferry

Korn Ferry is a global organizational consulting firm. We help clients synchronize strategy and talent to drive superior performance. We work with organizations to design their structures, roles, and responsibilities. We help them hire the right people to bring their strategy to life. And we advise them on how to reward, develop, and motivate their people. Visit kornferry.com for more information.

Forward-Looking Statements

Statements in this press release and our conference call that relate to our outlook, projections, goals, strategies, future plans and expectations, and other statements of future events or conditions are forward-looking statements that involve a number of risks and uncertainties. Words such as "believes", "expects", "anticipates", "goals", "estimates", "guidance", "may", "should", "could", "will" or "likely", and variations of such words and similar expressions are intended to identify such forward-looking statements. Statements that refer to or are based on estimates, forecasts, projections, uncertain events or assumptions, including statements relating to expected demand for our products and services, the magnitude and duration of the impact of the COVID-19 outbreak on our business, employees, customers and our ability to provide services in affected regions, and the potential opportunities for our business as a result of worldwide changes in how companies conduct business as a result of COVID-19. Readers are cautioned not to place undue reliance on such statements. Such statements are based on current expectations; actual results in future periods may differ materially from those currently expected or desired because of a number of risks and uncertainties that are beyond the control of Korn Ferry. The potential risks and uncertainties include those relating to the ultimate magnitude and duration of COVID-19 and any future pandemic or similar outbreaks, and related restrictions and operational requirements that apply to our business and the businesses of our clients, and any related negative impacts on our business, employees, customers and our ability to provide services in affected regions, global and local political or economic developments in or affecting countries where we have operations, competition, changes in demand for our services as a result of automation, the dependence on and costs of attracting and retaining qualified and experienced consultants, dislocation in the labor markets and increasing competition for highly skilled workers, our ability to maintain relationships with customers and suppliers and retain key employees, maintaining our brand name and professional reputation, impact of inflationary pressures on our profitability, potential legal liability and regulatory developments, the portability of client relationships, consolidation of the industries we serve, changes and developments in government laws and regulations, evolving investor and customer expectations with regard to environmental matters, currency fluctuations in our international operations, risks related to growth, alignment of our cost structure, restrictions imposed by off-limits agreements, reliance on information processing systems, cyber security vulnerabilities, changes to data security, data privacy and data protection laws, limited protection of our intellectual property, our ability to enhance and develop new technology, our ability to develop new products and services, the utilization and billing rates of our consultants, dependence on third parties for the execution of critical functions, our ability to successfully recover from a disaster or other business continuity problems, changes in our accounting estimates/assumptions, technical guidance relating to the Tax Act, treaties, or regulations on our business and our company, impairment of goodwill and other intangible assets, deferred tax assets that we may not be able to use, our indebtedness, the phase-out of the London Interbank Offered Rate, the withdrawal of the United Kingdom from the European Union, expansion of social media platforms, seasonality, ability to effect acquisition and integrate acquired businesses and employment liability risk. For a detailed description of risks and uncertainties that could cause differences, please refer to Korn Ferry's periodic filings with the Securities and Exchange Commission. Korn Ferry disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Use of Non-GAAP Financial Measures

This press release contains financial information calculated other than in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"). In particular, it includes:

This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Management believes the presentation of non-GAAP financial measures in this press release provides meaningful supplemental information regarding Korn Ferry's performance by excluding certain charges that may not be indicative of Korn Ferry's ongoing operating results. These non-GAAP financial measures are performance measures and are not indicative of the liquidity of Korn Ferry. These charges, which are described in the footnotes in the attached reconciliations, represent 1) costs we incurred to acquire and integrate a portion of our Digital business and RPO & Professional Search business, 2) impairment of fixed assets associated with the decision to terminate and sublease some of our offices, 3) impairment of right of use assets due to the decision to terminate and sublease some of our offices and 4) charges we incurred to restructure the Company as a result of COVID-19. The use of non-GAAP financial measures facilitates comparisons to Korn Ferry's historical performance. Korn Ferry includes non-GAAP financial measures because management believes they are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its evaluation of Korn Ferry's ongoing operations and financial and operational decision-making. Adjusted net income attributable to Korn Ferry, adjusted basic and diluted earnings per share and Consolidated and Executive Search Adjusted EBITDA, exclude certain charges that management does not consider on-going in nature and allows management and investors to make more meaningful period-to-period comparisons of the Company's operating results. Management further believes that Consolidated and Executive Search Adjusted EBITDA is useful to investors because it is frequently used by investors and other interested parties to measure operating performance among companies with different capital structures, effective tax rates and tax attributes and capitalized asset values, all of which can vary substantially from company to company. In the case of constant currency percentages, management believes the presentation of such information provides useful supplemental information regarding Korn Ferry's performance as excluding the impact of exchange rate changes on Korn Ferry's financial performance allows investors to make more meaningful period-to-period comparisons of the Company's operating results, to better identify operating trends that may otherwise be masked or distorted by exchange rate changes and to perform related trend analysis, and provides a higher degree of transparency of information used by management in its evaluation of Korn Ferry's ongoing operations and financial and operational decision-making.

KORN FERRY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

 

 

Three Months Ended

Year Ended

 

April 30,

April 30,

 

2022

2021

2022

2021

 

(unaudited)

 

 

Fee revenue

$

721,139

 

$

555,151

 

$

2,626,718

 

$

1,810,047

 

Reimbursed out-of-pocket engagement expenses

 

5,864

 

 

2,243

 

 

16,737

 

 

9,899

 

Total revenue

 

727,003

 

 

557,394

 

 

2,643,455

 

 

1,819,946

 

 

 

 

 

 

Compensation and benefits

 

467,706

 

 

380,350

 

 

1,741,452

 

 

1,297,880

 

General and administrative expenses

 

62,129

 

 

50,940

 

 

237,272

 

 

191,776

 

Reimbursed expenses

 

5,864

 

 

2,243

 

 

16,737

 

 

9,899

 

Cost of services

 

36,411

 

 

21,832

 

 

114,399

 

 

72,030

 

Depreciation and amortization

 

16,140

 

 

15,777

 

 

63,521

 

 

61,845

 

Restructuring charges, net

 

-

 

 

-

 

 

-

 

 

30,732

 

Total operating expenses

 

588,250

 

 

471,142

 

 

2,173,381

 

 

1,664,162

 

 

 

 

 

 

Operating income

 

138,753

 

 

86,252

 

 

470,074

 

 

155,784

 

Other (loss) income, net

 

(14,116

)

 

10,820

 

 

(11,880

)

 

37,194

 

Interest expense, net

 

(6,473

)

 

(7,592

)

 

(25,293

)

 

(29,278

)

Income before provision for income taxes

 

118,164

 

 

89,480

 

 

432,901

 

 

163,700

 

Income tax provision

 

25,105

 

 

22,729

 

 

102,056

 

 

48,138

 

Net income

 

93,059

 

 

66,751

 

 

330,845

 

 

115,562

 

Net income attributable to noncontrolling interest

 

(1,395

)

 

(561

)

 

(4,485

)

 

(1,108

)

Net income attributable to Korn Ferry

$

91,664

 

$

66,190

 

$

326,360

 

$

114,454

 

 

 

 

 

 

Earnings per common share attributable to Korn Ferry:

 

 

 

 

Basic

$

1.71

 

$

1.22

 

$

6.04

 

$

2.11

 

Diluted

$

1.70

 

$

1.21

 

$

5.98

 

$

2.09

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

Basic

 

52,352

 

 

52,621

 

 

52,807

 

 

52,928

 

Diluted

 

52,834

 

 

53,243

 

 

53,401

 

 

53,405

 

 

 

 

 

 

Cash dividends declared per share:

$

0.12

 

$

0.10

 

$

0.48

 

$

0.40

 

KORN FERRY AND SUBSIDIARIES

FINANCIAL SUMMARY BY REPORTING SEGMENT

(dollars in thousands)

(unaudited)

 

 

Three Months Ended April 30,

Year Ended April 30,

 

2022

2021

% Change

2022

2021

% Change

 

 

 

 

 

 

 

Fee revenue:

 

 

 

 

 

 

Consulting

$

173,944

$

153,573

13.3

%

$

650,204

$

515,844

26.0

%

Digital

 

89,521

 

80,499

11.2

%

 

349,025

 

287,306

21.5

%

Executive Search:

 

 

 

 

 

 

North America

 

156,232

 

130,790

19.5

%

 

605,704

 

397,275

52.5

%

EMEA

 

49,502

 

41,253

20.0

%

 

182,192

 

138,954

31.1

%

Asia Pacific

 

30,211

 

23,604

28.0

%

 

118,596

 

83,306

42.4

%

Latin America

 

8,254

 

5,081

62.4

%

 

29,069

 

17,500

66.1

%

Total Executive Search (a)

 

244,199

 

200,728

21.7

%

 

935,561

 

637,035

46.9

%

RPO and Professional Search

 

213,475

 

120,351

77.4

%

 

691,928

 

369,862

87.1

%

Total fee revenue

 

721,139

 

555,151

29.9

%

 

2,626,718

 

1,810,047

45.1

%

Reimbursed out-of-pocket engagement expenses

 

5,864

 

2,243

161.4

%

 

16,737

 

9,899

69.1

%

Total revenue

$

727,003

$

557,394

30.4

%

$

2,643,455

$

1,819,946

45.2

%

(a)

Total Executive Search is the sum of the individual Executive Search Reporting Segments and is presented on a consolidated basis as it is consistent with the Company's discussion of its Lines of Business, and financial metrics used by the Company's investor base.

KORN FERRY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

 

 

April 30,

April 30,

 

2022

2021

 

 

 

ASSETS

 

 

Cash and cash equivalents

$

978,070

 

$

850,778

 

Marketable securities

 

57,244

 

 

63,667

 

Receivables due from clients, net of allowance for doubtful accounts of $36,384 and $29,324 at April 30, 2022 and 2021, respectively

 

590,260

 

 

448,733

 

Income taxes and other receivables

 

31,884

 

 

40,024

 

Unearned compensation

 

60,749

 

 

53,206

 

Prepaid expenses and other assets

 

41,763

 

 

30,724

 

Total current assets

 

1,759,970

 

 

1,487,132

 

 

 

 

Marketable securities, non-current

 

175,783

 

 

182,692

 

Property and equipment, net

 

138,172

 

 

131,778

 

Operating lease right-of-use assets, net

 

167,734

 

 

174,121

 

Cash surrender value of company-owned life insurance policies, net of loans

 

183,308

 

 

161,295

 

Deferred income taxes

 

84,712

 

 

73,106

 

Goodwill

 

725,592

 

 

626,669

 

Intangible assets, net

 

89,770

 

 

92,949

 

Unearned compensation, non-current

 

118,238

 

 

102,356

 

Investments and other assets

 

21,267

 

 

24,428

 

Total assets

$

3,464,546

 

$

3,056,526

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

Accounts payable

$

50,932

 

$

44,993

 

Income taxes payable

 

34,450

 

 

23,041

 

Compensation and benefits payable

 

547,826

 

 

394,606

 

Operating lease liability, current

 

48,609

 

 

47,986

 

Other accrued liabilities

 

302,408

 

 

239,444

 

Total current liabilities

 

984,225

 

 

750,070

 

 

 

 

Deferred compensation and other retirement plans

 

357,175

 

 

346,455

 

Operating lease liability, non-current

 

151,212

 

 

155,998

 

Long-term debt

 

395,477

 

 

394,794

 

Deferred tax liabilities

 

2,715

 

 

3,832

 

Other liabilities

 

24,153

 

 

36,602

 

Total liabilities

 

1,914,957

 

 

1,687,751

 

 

 

 

Stockholders' equity

 

 

Common stock: $0.01 par value, 150,000 shares authorized, 75,409 and 74,915 shares issued and 53,190 and 54,008 shares outstanding at April 30, 2022 and 2021, respectively

 

502,008

 

 

583,260

 

Retained earnings

 

1,134,523

 

 

834,949

 

Accumulated other comprehensive loss, net

 

(92,185

)

 

(51,820

)

Total Korn Ferry stockholders' equity

 

1,544,346

 

 

1,366,389

 

Noncontrolling interest

 

5,243

 

 

2,386

 

Total stockholders' equity

 

1,549,589

 

 

1,368,775

 

Total liabilities and stockholders' equity

$

3,464,546

 

$

3,056,526

 

KORN FERRY AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(dollars in thousands, except per share amounts)

(unaudited)

 

 

Three Months Ended

Year Ended

 

April 30,

April 30,

 

2022

2021

2022

2021

 

 

 

 

Net income attributable to Korn Ferry

$

91,664

 

$

66,190

 

$

326,360

 

$

114,454

 

Net income attributable to non-controlling interest

 

1,395

 

 

561

 

 

4,485

 

 

1,108

 

Net income

 

93,059

 

 

66,751

 

 

330,845

 

 

115,562

 

Income tax provision

 

25,105

 

 

22,729

 

 

102,056

 

 

48,138

 

Income before provision for income taxes

 

118,164

 

 

89,480

 

 

432,901

 

 

163,700

 

Other loss (income), net

 

14,116

 

 

(10,820

)

 

11,880

 

 

(37,194

)

Interest expense, net

 

6,473

 

 

7,592

 

 

25,293

 

 

29,278

 

Operating income

 

138,753

 

 

86,252

 

 

470,074

 

 

155,784

 

Depreciation and amortization

 

16,140

 

 

15,777

 

 

63,521

 

 

61,845

 

Other (loss) income, net

 

(14,116

)

 

10,820

 

 

(11,880

)

 

37,194

 

Integration/acquisition costs (1)

 

3,608

 

 

-

 

 

7,906

 

 

737

 

Impairment of fixed assets (2)

 

-

 

 

-

 

 

1,915

 

 

-

 

Impairment of right of use assets (3)

 

-

 

 

-

 

 

7,392

 

 

-

 

Restructuring charges, net (4)

 

-

 

 

-

 

 

-

 

 

30,732

 

Adjusted EBITDA

$

144,385

 

$

112,849

 

$

538,928

 

$

286,292

 

 

 

 

 

 

Operating margin

 

19.2

%

 

15.5

%

 

17.9

%

 

8.6

%

Depreciation and amortization

 

2.2

%

 

2.8

%

 

2.4

%

 

3.4

%

Other (loss) income, net

 

(1.9

%)

 

2.0

%

 

(0.5

%)

 

2.1

%

Integration/acquisition costs (1)

 

0.5

%

 

-

 

 

0.3

%

 

-

 

Impairment of fixed assets (2)

 

-

 

 

-

 

 

0.1

%

 

-

 

Impairment of right of use assets (3)

 

-

 

 

-

 

 

0.3

%

 

-

 

Restructuring charges, net (4)

 

-

 

 

-

 

 

-

 

 

1.7

%

Adjusted EBITDA margin

 

20.0

%

 

20.3

%

 

20.5

%

 

15.8

%

 

 

 

 

 

Net income attributable to Korn Ferry

$

91,664

 

$

66,190

 

$

326,360

 

$

114,454

 

Integration/acquisition costs (1)

 

3,608

 

 

-

 

 

7,906

 

 

737

 

Impairment of fixed assets (2)

 

-

 

 

-

 

 

1,915

 

 

-

 

Impairment of right of use assets (3)

 

-

 

 

-

 

 

7,392

 

 

-

 

Restructuring charges, net (4)

 

-

 

 

-

 

 

-

 

 

30,732

 

Tax effect on the adjusted items (5)

 

(844

)

 

-

 

 

(3,476

)

 

(8,597

)

Adjusted net income attributable to Korn Ferry

$

94,428

 

$

66,190

 

$

340,097

 

$

137,326

 

 

 

 

 

 

Basic earnings per common share

$

1.71

 

$

1.22

 

$

6.04

 

$

2.11

 

Integration/acquisition costs (1)

 

0.08

 

 

-

 

 

0.15

 

 

0.01

 

Impairment of fixed assets (2)

 

-

 

 

-

 

 

0.04

 

 

-

 

Impairment of right of use assets (3)

 

-

 

 

-

 

 

0.14

 

 

-

 

Restructuring charges, net (4)

 

-

 

 

-

 

 

-

 

 

0.58

 

Tax effect on the adjusted items (5)

 

(0.02

)

 

-

 

 

(0.07

)

 

(0.17

)

Adjusted basic earnings per share

$

1.77

 

$

1.22

 

$

6.30

 

$

2.53

 

 

 

 

 

 

Diluted earnings per common share

$

1.70

 

$

1.21

 

$

5.98

 

$

2.09

 

Integration/acquisition costs (1)

 

0.07

 

 

-

 

 

0.15

 

 

0.01

 

Impairment of fixed assets (2)

 

-

 

 

-

 

 

0.03

 

 

-

 

Impairment of right of use assets (3)

 

-

 

 

-

 

 

0.14

 

 

-

 

Restructuring charges, net (4)

 

-

 

 

-

 

 

-

 

 

0.57

 

Tax effect on the adjusted items (5)

 

(0.02

)

 

-

 

 

(0.07

)

 

(0.16

)

Adjusted diluted earnings per share

$

1.75

 

$

1.21

 

$

6.23

 

$

2.51

 

Explanation of Non-GAAP Adjustments

(1)

Costs associated with current and previous acquisitions, such as legal and professional fees, retention awards and the on-going integration expenses to combine the companies.

(2)

Costs associated with impairment of fixed assets (i.e., leasehold improvements) due to terminating and subleasing some of our office leases.

(3)

Costs associated with impairment of right-of-use assets due to terminating and subleasing some of our office leases.

(4)

Restructuring charges we incurred to rationalize our cost structure by eliminating redundant positions because of COVID-19.

(5)

Tax effect on integration/acquisition costs, impairment of fixed assets and right of use assets, and restructuring charges, net.

KORN FERRY AND SUBSIDIARIES

RECONCILIATION OF CONSOLIDATED NET INCOME AND

OPERATING INCOME (GAAP) TO ADJUSTED EBITDA (NON-GAAP)

(in thousands)

(unaudited)

 

 

Three Months Ended April 30, 2022

 

 

 

Executive Search

 

 

 

 

Consulting

Digital

North America

EMEA

Asia Pacific

Latin America

Subtotal

RPO and Professional Search

Corporate

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Fee revenue

$

173,944

 

$

89,521

 

$

156,232

 

$

49,502

 

$

30,211

 

$

8,254

 

$

244,199

 

$

213,475

 

$

-

 

$

721,139

 

Total revenue

$

175,636

 

$

89,543

 

$

157,422

 

$

49,786

 

$

30,258

 

$

8,258

 

$

245,724

 

$

216,100

 

$

-

 

$

727,003

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Korn Ferry

 

 

 

 

 

 

 

 

 

$

91,664

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

1,395

 

Other loss, net

 

 

 

 

 

 

 

 

 

 

14,116

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

6,473

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

25,105

 

Operating income

 

 

 

 

 

 

 

 

 

 

138,753

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

16,140

 

Other loss, net

 

 

 

 

 

 

 

 

 

 

(14,116

)

Integration/acquisition costs

 

 

 

 

 

 

 

 

 

 

3,608

 

Adjusted EBITDA

$

30,650

 

$

27,720

 

$

43,676

 

$

8,476

 

$

9,133

 

$

2,885

 

$

64,170

 

$

50,807

 

$

(28,962

)

$

144,385

 

Adjusted EBITDA margin

 

17.6

%

 

31.0

%

 

28.0

%

 

17.1

%

 

30.2

%

 

35.0

%

 

26.3

%

 

23.8

%

 

 

20.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended April 30, 2021

 

 

 

Executive Search

 

 

 

 

Consulting

Digital

North America

EMEA

Asia Pacific

Latin America

Subtotal

RPO and Professional Search

Corporate

Consolidated

Fee revenue

$

153,573

 

$

80,499

 

$

130,790

 

$

41,253

 

$

23,604

 

$

5,081

 

$

200,728

 

$

120,351

 

$

-

 

$

555,151

 

Total revenue

$

153,812

 

$

80,753

 

$

131,314

 

$

41,288

 

$

23,623

 

$

5,081

 

$

201,306

 

$

121,523

 

$

-

 

$

557,394

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Korn Ferry

 

 

 

 

 

 

 

 

 

$

66,190

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

561

 

Other income, net

 

 

 

 

 

 

 

 

 

 

(10,820

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

7,592

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

22,729

 

Operating income

 

 

 

 

 

 

 

 

 

 

86,252

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

15,777

 

Other income, net

 

 

 

 

 

 

 

 

 

 

10,820

 

Adjusted EBITDA

$

27,240

 

$

27,934

 

$

40,660

 

$

3,297

 

$

5,066

 

$

809

 

$

49,832

 

$

29,958

 

$

(22,115

)

$

112,849

 

Adjusted EBITDA margin

 

17.7

%

 

34.7

%

 

31.1

%

 

8.0

%

 

21.5

%

 

15.9

%

 

24.8

%

 

24.9

%

 

 

20.3

%

KORN FERRY AND SUBSIDIARIES

RECONCILIATION OF CONSOLIDATED NET INCOME AND

OPERATING INCOME (GAAP) TO ADJUSTED EBITDA (NON-GAAP)

(in thousands)

(unaudited)

 

 

Year Ended April 30, 2022

 

 

 

Executive Search

 

 

 

 

Consulting

Digital

North America

EMEA

Asia Pacific

Latin America

Subtotal

RPO and Professional Search

Corporate

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Fee revenue

$

650,204

 

$

349,025

 

$

605,704

 

$

182,192

 

$

118,596

 

$

29,069

 

$

935,561

 

$

691,928

 

$

-

 

$

2,626,718

 

Total revenue

$

654,199

 

$

349,437

 

$

609,258

 

$

182,866

 

$

118,705

 

$

29,079

 

$

939,908

 

$

699,911

 

$

-

 

$

2,643,455

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Korn Ferry

 

 

 

 

 

 

 

 

 

$

326,360

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

4,485

 

Other loss, net

 

 

 

 

 

 

 

 

 

 

11,880

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

25,293

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

102,056

 

Operating income

 

 

 

 

 

 

 

 

 

 

470,074

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

63,521

 

Other loss, net

 

 

 

 

 

 

 

 

 

 

(11,880

)

Integration/acquisition costs

 

 

 

 

 

 

 

 

 

 

7,906

 

Impairment of fixed assets

 

 

 

 

 

 

 

 

 

 

1,915

 

Impairment of right of use assets

 

 

 

 

 

 

 

 

 

 

7,392

 

Adjusted EBITDA

$

116,108

 

$

110,050

 

$

181,615

 

$

31,804

 

$

35,105

 

$

9,089

 

$

257,613

 

$

165,141

 

$

(109,984

)

$

538,928

 

Adjusted EBITDA margin

 

17.9

%

 

31.5

%

 

30.0

%

 

17.5

%

 

29.6

%

 

31.3

%

 

27.5

%

 

23.9

%

 

 

20.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended April 30, 2021

 

 

 

Executive Search

 

 

 

 

Consulting

Digital

North America

EMEA

Asia Pacific

Latin America

Subtotal

RPO and Professional Search

Corporate

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Fee revenue

$

515,844

 

$

287,306

 

$

397,275

 

$

138,954

 

$

83,306

 

$

17,500

 

$

637,035

 

$

369,862

 

$

-

 

$

1,810,047

 

Total revenue

$

517,046

 

$

287,780

 

$

399,104

 

$

139,213

 

$

83,463

 

$

17,500

 

$

639,280

 

$

375,840

 

$

-

 

$

1,819,946

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Korn Ferry

 

 

 

 

 

 

 

 

 

$

114,454

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

1,108

 

Other income, net

 

 

 

 

 

 

 

 

 

 

(37,194

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

29,278

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

48,138

 

Operating income

 

 

 

 

 

 

 

 

 

 

155,784

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

61,845

 

Other income, net

 

 

 

 

 

 

 

 

 

 

37,194

 

Integration/acquisition costs

 

 

 

 

 

 

 

 

 

 

737

 

Restructuring charges, net

 

 

 

 

 

 

 

 

 

 

30,732

 

Adjusted EBITDA

$

81,522

 

$

86,095

 

$

98,099

 

$

11,742

 

$

16,676

 

$

1,289

 

$

127,806

 

$

69,411

 

$

(78,542

)

$

286,292

 

Adjusted EBITDA margin

 

15.8

%

 

30.0

%

 

24.7

%

 

8.5

%

 

20.0

%

 

7.4

%

 

20.1

%

 

18.8

%

 

 

15.8

%

 


These press releases may also interest you

at 19:07
South Atlantic Bancshares, Inc. ("South Atlantic" or the "Company") , parent of South Atlantic Bank (the "Bank"), announced a change in the Bank's management team.  Richard N. "Dick" Burch, Executive Vice President and Chief Operations Officer...

at 18:45
The Schall Law Firm, a national shareholder rights litigation firm, reminds investors of a class action lawsuit against Co-Diagnostics, Inc. ("Co-Diagnostics" or "the Company") for violations of 10(b) and 20(a) of the Securities...

at 18:30
UpHealth, Inc. ("UpHealth" or the "Company") , a global digital health company delivering technology platforms, infrastructure, and services to modernize care delivery and health management, announced today that it has closed its previously announced...

at 18:23
Novavax, Inc. , a biotechnology company dedicated to developing and commercializing next-generation vaccines for serious infectious diseases, today announced that the Novavax...

at 18:10
VR Resources Ltd. , the (Company), or (VR), announces a non-brokered private placement ("Financing") for gross proceeds of up to $4,000,000. The financing is a hard-dollar private placement, non-brokered, on a best efforts basis. It will...

at 17:50
Lowell Farms Inc. (the "Company") , a California-born innovator in cannabis cultivation and maker of the legendary brand Lowell Smokes, along with its subsidiary, Indus Holding Company ("Subco"), has issued an aggregate of $4.2 million of senior...



News published on 22 june 2022 at 06:50 and distributed by: